David Ramirez
Short-Term Rental Eligible
$244,0001 bd2 ba798 sqft$306 /sqft$2,378 /mo all-in ↓

13415 BLUE HERON BEACH DRIVE UNIT 403, ORLANDO, FL, 32821

Active114 days on marketListed Apr 17, 2026MLS #O6399033

Est. $31K/yr short-term rental revenueFully furnishedCondo - HotelBLUE HERON BEACH RESIDENCE TOWER I

About this home

13415 BLUE HERON BEACH DRIVE UNIT 403

Welcome to BLUE HERON BEACH RESORT, where LOCATION, LIFESTYLE, and STRONG INCOME POTENTIAL come together in this BEAUTIFULLY FURNISHED one-bedroom condo. This TURNKEY PROPERTY features a PRIVATE BALCONY with BREATHTAKING VIEWS OF LAKE BRYAN, creating the perfect setting for guests and owners alike to relax and enjoy the ORLANDO LIFESTYLE. Ideally located just minutes from WALT DISNEY WORLD, with quick access to SEAWORLD, UNIVERSAL STUDIOS, and Orlando’s PREMIER OUTLET MALLS, this property sits in one of the MOST SOUGHT-AFTER AREAS for vacation rentals. The demand for SHORT-TERM RENTALS in this location is EXCEPTIONALLY HIGH, making it a PROVEN AND HIGHLY DESIRABLE AIRBNB INVESTMENT OPPORTUNITY. This condo is FULLY APPROVED FOR SHORT-TERM RENTALS, allowing you to operate AIRBNB OR SIMILAR PLATFORMS WITH FLEXIBILITY AND EASE. With a PROVEN 79% OCCUPANCY RATE ON AIRBNB, this property demonstrates STRONG AND CONSISTENT PERFORMANCE. RENTABILITY SPREADSHEETS ARE ATTACHED, offering full transparency and confidence for investors. BLUE HERON BEACH RESORT offers RESORT-STYLE AMENITIES that attract guests year-round, including TWO HEATED SWIMMING POOLS, JACUZZI, FITNESS CENTER, SCENIC BOARDWALK, and a PRIVATE DOCK WITH DIRECT ACCESS TO LAKE BRYAN. Whether you are looking for a VACATION HOME, a PERSONAL GETAWAY, or a HIGH-PERFORMING INCOME PROPERTY, this condo offers an UNBEATABLE COMBINATION of PRIME LOCATION, STRONG RENTAL DEMAND, and LIFESTYLE APPEAL in the HEART OF ORLANDO.

Facts & features

The home at a glance

1

Bedrooms

2

Bathrooms

798

Sqft

0.52 ac

Lot size

1

Garage

2006

Year built

One

Levels

$306

Per sqft

Water viewFurnished

Inside

FlooringCarpet · Ceramic Tile · Vinyl
AppliancesDishwasher · Dryer · Microwave · Range · Refrigerator · Washer
InteriorCeiling Fan(s)
LaundryOther
CoolingCentral Air
HeatingElectric
FurnishedFurnished

Outside & construction

RoofOther
ConstructionConcrete
FoundationSlab
ViewWater
FacesWest
ExteriorBalcony · Lighting

Community & fees

HOA fee$805/mo
Taxes (2025)$3,454/yr
PetsNo
CommunityFitness Center · Pool

Utilities & systems

UtilitiesCable Connected · Electricity Connected · Sewer Connected · Water Connected
WaterPublic

The numbers

What it really costs

Built from this home's actual numbers — the most recent property-tax bill on record and the real association fee — not generic estimates.

$2,378 /mo · 30% down, 30-yr fixed at 6.9%

Principal & interest$1,125
Property tax — 2025 actual bill$288
Condo fee — from the listing$805
Insurance (FL estimate)$160

Why the rate is different here

Loan typeCondo-hotel / non-warrantableTypical down payment30%+Rate premium+0.5–1.0%

These numbers assume a generic buyer — your credit, down payment and loan program change them. Get the real quote for a condo-hotel in minutes:

Andrew Acosta

Andrew Acosta

Acosta Home Loans with PRMG · NMLS #1468866

Run your own numbers

Down payment30% · $73,200
Interest rate6.90%
Loan term

Estimated payment

$2,378/mo

Principal & interest$1,125
Property taxes (actual bill)$288
HOA / condo fee$805
Est. insurance$160

Taxes reflect the most recent bill on record; insurance is a typical-Florida estimate. Your lender’s numbers will differ. CENTURY 21 Edge partners with Florida’s best lenders.

Value check

Is the price right?

The internet’s favorite home-value number comes from a single automated model that has never seen the street, the finishes, or the view — which is why it routinely misses by tens of thousands of dollars. The edgeAI estimate combines multiple independent data sources with our team’s on-the-ground expertise in this exact market.

List $244K
$204KedgeAI estimate $218,645 · range $213K$235K$254K

vs edgeAI estimate

+11.6%

$/sqft vs BLUE HERON BEACH RESIDENCE TOWER I

$306 vs $301

Days on market

114 vs 42 typical

Where $306/sqft sits among the 11 homes for sale in BLUE HERON BEACH RESIDENCE TOWER I

2
1
3 · this home
2
1
2
$273–285$285–297$297–309$309–321$321–333$333+

The edgeAI estimate is a starting point, not an appraisal or a broker price opinion. It is generated from public records, listing data and market modeling, and is subject to change once a licensed real estate professional personally inspects the property. Condition, floor, view and lot are not fully captured by any model — ask us for a full comparative market analysis.

The investor lens

Two ways this home pays

This home sits inside Blue Heron Vacation Condos, a community zoned to allow true short-term rentals — so it can earn as a nightly rental or a traditional lease. Here’s how the two paths compare.

Short-term rental · projected

$31,295/yr gross

Avg nightly rate$158
Occupancy (comp set)56%
CommunityBlue Heron Vacation Condos
Fine-tuned for this homePrepared free by our team
Get the free rental analysis

Projected nightly rate, occupancy and annual revenue for this exact home.

Long-term rental

$2,000/mo median

MarketOrlando
Annual gross at median$24,000
Gross yield on this price9.8%
Homes for rent right now1,669

Live Orlando rental listing data — this home’s rate depends on size, condition and furnishing.

The Orlando short-term market

▼ Softening

50%

Occupancy

▼ 25% yr/yr

$252

Avg nightly rate

▲ 17% yr/yr

$29K/yr

Revenue per listing

$125

RevPAR

53 days

Booking lead time

4.7 nights

Avg stay

4

Typical min nights

4,364

Active rentals

▲ 10% supply

Seasonality — monthly occupancy

Peaks at 57% in Feb · bottoms at 39% in Jun

51%
57%
56%
51%
44%
39%
52%
47%
44%
50%
51%
52%
JanFebMarAprMayJunJulAugSepOctNovDec

Last 12 months of data, January–December, bars scaled to the seasonal peak. Market-wide averages across all home sizes in Orlando — the projection above is specific to this home’s size.

Where it sits

Inside Blue Heron Vacation Condos

Map of 13415 BLUE HERON BEACH DRIVE UNIT 403 inside its neighborhood boundary

Drive times from this address

Walt Disney World11 min
Universal Orlando13 min
Downtown Orlando19 min
Orlando Int’l Airport (MCO)24 min
Downtown Tampa69 min

Estimated driving times, typical traffic. Data © OpenStreetMap contributors.

Blue Heron Vacation Condos is a short-term-rental community. See the full guide →

ORLANDO 32821 — neighborhood snapshot

Population

21,765

Median age

31.6

Median income

$59,927

Median home value

$300,300

Avg household

2.29

Households w/ children

2,302

For the school run

Orange County School District

ElementarySunshine Elementary★★★★
HighLake Buena Vista High School★★★★★
MiddleFreedom Middle★★★★★

School assignments and ratings via edgeAI — always verify with the district.

The numbers that matter

The Orlando market

Seller’s marketLeans seller4.5 months of inventoryBuyer’s market

$400K$395K

Orlando median sold, yr/yr

97.0%

Sale-to-list ratio (12 mo)

5 of 11

BLUE HERON BEACH RESIDENCE TOWER I have cut their price

Median sold price, Orlando, trailing 36 months (3-month rolling) · live MLS data.

This home is listed 2% above the ORLANDO 32821 median. See the full Orlando market guide →

Paper trail

This home's history

Apr 17, 2026Listed at $244,000 · 114 days on market since
2006Built · BLUE HERON BEACH RESIDENCE TOWER I

Reality check

What actually sold near 13415 BLUE HERON BEACH DRIVE UNIT 403

Asking prices are opinions — closed sales are facts. The most comparable homes that actually changed hands nearby in the last twelve months.

13415 BLUE HERON BEACH DRIVESold · Apr ’26

$215,000

13415 BLUE HERON BEACH DRIVE · same community

1 bd · 2 ba · 798 sqft · $269/sqft · 34 DOM

13415 BLUE HERON BEACH DRIVE UNIT 1504Sold · Mar ’26

$225,000

13415 BLUE HERON BEACH DRIVE UNIT 1504 · same community

1 bd · 2 ba · 798 sqft · $282/sqft · 65 DOM

13415 BLUE HERON BEACH DRIVE UNIT 409Sold · Jun ’26

$220,000

13415 BLUE HERON BEACH DRIVE UNIT 409 · same community

1 bd · 2 ba · 798 sqft · $276/sqft · 384 DOM

Closed-sale data from the MLS, last 12 months, selected for similarity in size and location. No two homes are identical — ask us for a full comparative analysis.

Your home team

The pros in your corner

Buying a home is two conversations — the home and the money. Here’s who handles each, side by side, already working together.

David Ramirez

Your agent

David Ramirez

Real Estate Agent · CENTURY 21 Edge

Tours, negotiation, and every question about 13415 BLUE HERON BEACH DRIVE UNIT 403 — start here.

Andrew Acosta

Your lender

Andrew Acosta

Acosta Home Loans with PRMG · NMLS #1468866

Pre-approval, rates, and the real monthly number for 13415 BLUE HERON BEACH DRIVE UNIT 403 — before you fall in love.

See it in person

Schedule a tour

Pick a day that works — this goes straight to David's phone and CRM.

By checking this box, I agree that CENTURY 21 Edge and my agent may call and text me — including by automated means and prerecorded or artificial voice — at any phone number I provide, about my inquiry and the services provided to me, and that calls with CENTURY 21 Edge are recorded. Consent is not a condition of buying or selling a home. Message and data rates may apply. Message frequency may vary. Reply STOP to opt out or HELP for help. See our Privacy Policy, Terms of Use and SMS Terms.

By checking this box, I agree that CENTURY 21 Edge and my agent may send me marketing and promotional text messages — including new listings, market updates, open houses and home value reports — at the phone number I provide, including by automated means. Consent is not a condition of buying or selling a home. Message and data rates may apply. Message frequency may vary. Reply STOP to opt out or HELP for help. See our Privacy Policy, Terms of Use and SMS Terms.

Goes straight to David’s phone and CRM.

Straight answers

13415 BLUE HERON BEACH DRIVE UNIT 403 FAQs

What would the monthly payment be for 13415 BLUE HERON BEACH DRIVE UNIT 403?+

With 30% down on a 30-year condo-hotel loan at 6.9%, the all-in payment lands around $2,378/mo — principal and interest, the actual property-tax bill, the $805/mo association fee and typical Florida insurance. The payment calculator on this page lets you switch loan type (FHA, Conventional, VA) and adjust the down payment, rate and term.

How much are the HOA fees at 13415 BLUE HERON BEACH DRIVE UNIT 403?+

The association fee works out to $805 per month. Ask us for the full association documents — they spell out exactly what the fee covers.

What are the property taxes on 13415 BLUE HERON BEACH DRIVE UNIT 403?+

The most recent tax bill on record (2025) was $3,454. A new owner's bill can differ once the sale price resets the assessed value — we can walk you through what to expect.

Can 13415 BLUE HERON BEACH DRIVE UNIT 403 be rented short-term?+

Yes — this home sits inside Blue Heron Vacation Condos, a community zoned to allow short-term rentals. Nightly-rental income could change the math on this purchase entirely; request a free rental income analysis and our team will prepare projections for this exact home.

Are pets allowed at 13415 BLUE HERON BEACH DRIVE UNIT 403?+

The listing reports pets: No. Communities often layer on breed or weight rules — we'll verify the specifics with the association before you commit.

How does the price compare to other homes in Orlando?+

At $244,000, this home is listed about 38% below the Orlando median of $394,900. The market section on this page shows how the area is trending.

Which schools are assigned to 13415 BLUE HERON BEACH DRIVE UNIT 403?+

Sunshine Elementary (elementary), Lake Buena Vista High School (high), Freedom Middle (middle) — Orange County School District. Always verify school assignments with the district before relying on them.

The brief

Four things that matter here

01Zoned for nightly rentals

Blue Heron Vacation Condos is one of the communities zoned to allow true short-term rentals — nightly income could change the math on this purchase entirely. Ask for the free rental analysis below.

02Water views

The water view is part of what you're buying — views hold value independently of the structure.

03The trade-off to know about

Condo-hotel units use specialty financing — expect a larger down payment and a rate premium, or an all-cash purchase. Our lender partners quote these weekly; the cost panel below reflects standard financing, so ask us for the real quote.

04Time on market is leverage

114 days on market against a Orlando median of 42 — sellers in this position are usually ready to negotiate.

Listing courtesy of THE FLORIDA LOUNGE REALTY LLC · Alessandra Jardim. MLS #O6399033.

IDX information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by Stellar MLS.

Never miss a listing

New Orlando homes, in your inbox

Like 13415 BLUE HERON BEACH DRIVE UNIT 403 but not quite? A daily digest of every new listing in Orlando — straight from the MLS, hours after it goes live. Unsubscribe anytime.

Just watching this one home? Ask David to ping you on any price or status change →

CENTURY 21 Edge
© 2026 CENTURY 21® and the CENTURY 21 Logo are registered service marks owned by Century 21 Real Estate LLC. Sunseria Real Estate Group LLC d/b/a CENTURY 21 Edge fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Each office is independently owned and operated. Any services or products provided by independently owned and operated franchisees are not provided by, affiliated with, or related to Century 21 Real Estate LLC nor any of its affiliated companies.

MLS® Disclaimers

Stellar MLS / MFRMLSCopyright © MFRMLS.com. All information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) or information provider(s) shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. Listing(s) information is provided for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information on this site was last updated August 9, 2026 at 10:59 PM UTC. The listing information on this page last changed on August 9, 2026 at 10:59 PM UTC. The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MFR MLS. Updated on August 9, 2026 at 10:59 PM UTC.

StellarMLS DMCA Notice: The Digital Millennium Copyright Act of 1998, 17 U.S.C. §512, the DMCA, provides recourse for copyright owners who believe that material appearing on the Internet infringes their rights under U.S. copyright law. If you believe in good faith that any content or material made available in connection with our website or services infringes your copyright, you (or your agent) may send us a notice requesting that the content or material be removed, or access to it blocked. Notices must be sent in writing by email to DMCAnotice@MLSGrid.com. The DMCA requires that your notice of alleged copyright infringement include the following information: (1) description of the copyrighted work that is the subject of claimed infringement; (2) description of the alleged infringing content and information sufficient to permit us to locate the content; (3) contact information for you, including your address, telephone number and email address; (4) a statement by you that you have a good faith belief that the content in the manner complained of is not authorized by the copyright owner, or its agent, or by the operation of any law; (5) a statement by you, signed under penalty of perjury, that the information in the notification is accurate and that you have the authority to enforce the copyrights that are claimed to be infringed; and (6) a physical or electronic signature of the copyright owner or a person authorized to act on the copyright owners behalf. Failure to include all of the above information may result in the delay of the processing of your complaint.

Southeast Florida MLSCopyright Southeast Florida Multiple Listing Service © 2026. Accuracy of listing information is not guaranteed. Listing information is provided for personal consumer, non-commercial use, solely to identify potential properties for potential purchase. All other use is strictly prohibited, is a violation of the terms of use, and may violate federal and state law. Data Last Updated: August 9, 2026 at 10:59 PM UTC.

Space Coast AORThese listings are provided by the IDX Program of Brevard County, Florida. Real Estate listings held by brokerage firms other than CENTURY 21 Edge Central Florida are marked with the IDX Logo and detailed information about them includes the name of the listing brokers. IDX information is provided exclusively for consumers'' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed.

Beaches MLSAll information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) or information provider(s) shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. Listing(s) information is provided for consumer''s personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.