39132 COUNTY ROAD 54 UNIT 2076, ZEPHYRHILLS, FL, 33542
Active197 days on marketListed Jan 22, 2026MLS #TB8467621
About this home
39132 COUNTY ROAD 54 UNIT 2076
BRAND NEW 2-Bedroom, 2-Bathroom Zephyrhills Condo – Investment Opportunity or First Time property.You can generate more than $1500 a month in rental income, making it an ideal option for investors seeking a turnkey property.Discover maintenance-free living or an excellent investment opportunity with this charming first-floor condominium. Featuring an open floor plan, this 2-bedroom, 2-bathroom unit includes ceramic tile, brand new kitchen and bathrooms, and a screened lanai/balcony overlooking a peaceful pond.With a low HOA fee of just $275/month (NO CDD!), enjoy services such as building exterior maintenance, landscaping, trash removal, and access to the pool, clubhouse, playground, and car wash station. The fee also includes one assigned covered parking spot and ample visitor parking.Conveniently located close to shopping, dining, hospitals, and offering an easy commute to Wesley Chapel and Dade City, this condo combines comfort, convenience, and cash flow potential. Move-in ready and attractively priced to sell quickly!
Facts & features
The home at a glance
2
Bedrooms
2
Bathrooms
876
Sqft
0.03 ac
Lot size
1988
Year built
One
Levels
$140
Per sqft
Inside
Outside & construction
Community & fees
Utilities & systems
The numbers
What it really costs
Built from this home's actual numbers — the most recent property-tax bill on record and the real association fee — not generic estimates.
$1,380 /mo · 3.5% down FHA, 30-yr fixed at 6%
The assumptions
FHA is the default here because it gets you in the door with just 3.5% down. Switch to Conventional or VA below.
These numbers assume a generic buyer — your credit, down payment and loan program change them. Get the real quote in minutes:
Andrew Acosta
Acosta Home Loans with PRMG · NMLS #1468866
Run your own numbers
Estimated payment
$1,380/mo
Includes FHA mortgage insurance and the financed 1.75% upfront premium. Taxes reflect the most recent bill on record; insurance is a typical-Florida estimate. Your lender’s numbers will differ. CENTURY 21 Edge partners with Florida’s best lenders.
Value check
Is the price right?
The internet’s favorite home-value number comes from a single automated model that has never seen the street, the finishes, or the view — which is why it routinely misses by tens of thousands of dollars. The edgeAI estimate combines multiple independent data sources with our team’s on-the-ground expertise in this exact market.
vs edgeAI estimate
+8.8%
$/sqft vs Zephyrhills actives
$140 vs $176
Days on market
197 vs 48 typical
Where $140/sqft sits among the 400 Zephyrhills actives
The edgeAI estimate is a starting point, not an appraisal or a broker price opinion. It is generated from public records, listing data and market modeling, and is subject to change once a licensed real estate professional personally inspects the property. Condition, floor, view and lot are not fully captured by any model — ask us for a full comparative market analysis.
Where it sits
Inside Zephyrhills
Drive times from this address
Estimated driving times, typical traffic. Data © OpenStreetMap contributors.
Get to know Zephyrhills. See the full Zephyrhills guide →
ZEPHYRHILLS 33542 — neighborhood snapshot
Population
24,306
Median age
51.5
Median income
$49,011
Median home value
$129,900
Avg household
2.29
Households w/ children
2,122
For the school run
Pasco County School District
School assignments and ratings via edgeAI — always verify with the district.
The numbers that matter
The Zephyrhills market
$331K → $340K
Zephyrhills median sold, yr/yr
97.3%
Sale-to-list ratio (12 mo)
203 of 400
Zephyrhills actives have cut their price
Median sold price, Zephyrhills, trailing 36 months (3-month rolling) · live MLS data.
This home is listed 30% below the ZEPHYRHILLS 33542 median. See the full Zephyrhills market guide →
Paper trail
This home's history
Reality check
What actually sold near 39132 COUNTY ROAD 54 UNIT 2076
Asking prices are opinions — closed sales are facts. The most comparable homes that actually changed hands nearby in the last twelve months.
Sold · Jun ’26$120,000
39132 COUNTY ROAD 54 UNIT 2054 · same community
2 bd · 2 ba · 876 sqft · $137/sqft · 175 DOM
Sold · Sep ’25$145,000
39132 COUNTY ROAD 54 UNIT 2220 · same community
2 bd · 2 ba · 864 sqft · $168/sqft · 13 DOM
Sold · Dec ’25$299,800
5150 18TH STREET
3 bd · 1 ba · 873 sqft · $343/sqft · 31 DOM
Closed-sale data from the MLS, last 12 months, selected for similarity in size and location. No two homes are identical — ask us for a full comparative analysis.
Your home team
The pros in your corner
Buying a home is two conversations — the home and the money. Here’s who handles each, side by side, already working together.
Your agent
David Ramirez
Real Estate Agent · CENTURY 21 Edge
Tours, negotiation, and every question about 39132 COUNTY ROAD 54 UNIT 2076 — start here.
Your lender
Andrew Acosta
Acosta Home Loans with PRMG · NMLS #1468866
Pre-approval, rates, and the real monthly number for 39132 COUNTY ROAD 54 UNIT 2076 — before you fall in love.
See it in person
Schedule a tour
Pick a day that works — this goes straight to David's phone and CRM.
Straight answers
39132 COUNTY ROAD 54 UNIT 2076 FAQs
What would the monthly payment be for 39132 COUNTY ROAD 54 UNIT 2076?+
With 3.5% down on a 30-year FHA loan at 6%, the all-in payment lands around $1,380/mo — principal and interest, the actual property-tax bill, the $275/mo association fee and typical Florida insurance. The payment calculator on this page lets you switch loan type (FHA, Conventional, VA) and adjust the down payment, rate and term.
How much are the HOA fees at 39132 COUNTY ROAD 54 UNIT 2076?+
The association fee works out to $275 per month. Ask us for the full association documents — they spell out exactly what the fee covers.
What are the property taxes on 39132 COUNTY ROAD 54 UNIT 2076?+
The most recent tax bill on record (2024) was $2,003. A new owner's bill can differ once the sale price resets the assessed value — we can walk you through what to expect.
Are pets allowed at 39132 COUNTY ROAD 54 UNIT 2076?+
The listing reports pets: Breed Restrictions, Cats OK, Dogs OK. Communities often layer on breed or weight rules — we'll verify the specifics with the association before you commit.
How does the price compare to other homes in Zephyrhills?+
At $123,000, this home is listed about 62% below the Zephyrhills median of $324,990. The market section on this page shows how the area is trending.
Which schools are assigned to 39132 COUNTY ROAD 54 UNIT 2076?+
Zephyrhills High School (high), Woodland Elementary School (elementary), Raymond B. Stewart Middle School (middle) — Pasco County School District. Always verify school assignments with the district before relying on them.
The brief
Three things that matter here
01Under the ZEPHYRHILLS 33542 market on paper
$123,000 is 30% below the ZEPHYRHILLS 33542 median of $175,000, and at $140/sqft it sits under the Zephyrhills average of $179.
02Time on market is leverage
197 days on market against a Zephyrhills median of 48 — sellers in this position are usually ready to negotiate.
03The price has already moved
Listed at $139,900, now $123,000 — a $17K cut. The full history is in the market section below.
Keep looking
Similar homes nearby
Listing courtesy of FUTURE HOME REALTY INC · Damla Burnukara. MLS #TB8467621.
IDX information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by Stellar MLS.
Never miss a listing
New Zephyrhills homes, in your inbox
Like 39132 COUNTY ROAD 54 UNIT 2076 but not quite? A daily digest of every new listing in Zephyrhills — straight from the MLS, hours after it goes live. Unsubscribe anytime.
Just watching this one home? Ask David to ping you on any price or status change →