David Ramirez
Short-Term Rental Eligible
$420,000$440,0003 bd2 ba1,398 sqft$300 /sqft$3,143 /mo all-in ↓

514 TREE SHORE DRIVE, ORLANDO, FL, 32825

Active79 days on marketListed May 6, 2026MLS #O6402592

Est. $25K/yr short-term rental revenueReduced $20KSingle Family ResidenceCYPRESS LAKES

About this home

514 TREE SHORE DRIVE

Beautiful 3BR Home in Orlando. Spacious Layout & Prime Location! Move-In Ready 3/2 in Orlando with Room to Relax & Entertain. Don't Miss This Opportunity!!!

Facts & features

The home at a glance

3

Bedrooms

2

Bathrooms

1,398

Sqft

0.17 ac

Lot size

2

Garage

1996

Year built

One

Levels

$300

Per sqft

Pets allowed

Inside

FlooringCarpet · Ceramic Tile
AppliancesDishwasher · Disposal · Dryer · Electric Water Heater · Microwave · Range Hood · Refrigerator · Washer
InteriorHigh Ceilings · Kitchen/Family Room Combo · Split Bedroom · Stone Counters · Thermostat · Walk-In Closet(s)
LaundryIn Kitchen · Laundry Closet
CoolingCentral Air
HeatingElectric

Outside & construction

RoofShingle
ConstructionStucco
FoundationSlab
FacesNortheast
ExteriorSidewalk · Sliding Doors

Community & fees

HOA fee$38/mo
Taxes (2025)$3,445/yr
PetsYes

Utilities & systems

UtilitiesCable Connected · Electricity Connected · Public · Sewer Available · Underground Utilities · Water Available
WaterPublic

The numbers

What it really costs

Built from this home's actual numbers — the most recent property-tax bill on record and the real association fee — not generic estimates.

$3,143 /mo · 3.5% down FHA, 30-yr fixed at 6%

Principal & interest$2,473
FHA mortgage insurance (est.)$186
Property tax — 2025 actual bill$287
HOA fee — from the listing$38
Insurance (FL estimate)$160

The assumptions

Loan typeFHADown payment3.5% · $14,700Loan30-yr fixed at 6%Mortgage insuranceIncludedTaxesActual bill on recordInsuranceFlorida estimate

FHA is the default here because it gets you in the door with just 3.5% down. Switch to Conventional or VA below.

These numbers assume a generic buyer — your credit, down payment and loan program change them. Get the real quote in minutes:

Andrew Acosta

Andrew Acosta

Acosta Home Loans with PRMG · NMLS #1468866

Run your own numbers

Loan type
Down payment3.5% · $14,700
Interest rate6.00%
Loan term

Estimated payment

$3,143/mo

Principal & interest$2,473
FHA mortgage insurance (est.)$186
Property taxes (actual bill)$287
HOA / condo fee$38
Est. insurance$160

Includes FHA mortgage insurance and the financed 1.75% upfront premium. Taxes reflect the most recent bill on record; insurance is a typical-Florida estimate. Your lender’s numbers will differ. CENTURY 21 Edge partners with Florida’s best lenders.

Value check

Is the price right?

The internet’s favorite home-value number comes from a single automated model that has never seen the street, the finishes, or the view — which is why it routinely misses by tens of thousands of dollars. The edgeAI estimate combines multiple independent data sources with our team’s on-the-ground expertise in this exact market.

List $420K
$318KedgeAI estimate $346,972 · range $332K$385K$437K

vs edgeAI estimate

+21%

$/sqft vs Orlando actives

$300 vs $238

Days on market

79 vs 34 typical

Where $300/sqft sits among the 400 Orlando actives

85
120
99
51 · this home
21
24
$131–185$185–240$240–294$294–349$349–403$403+

The edgeAI estimate is a starting point, not an appraisal or a broker price opinion. It is generated from public records, listing data and market modeling, and is subject to change once a licensed real estate professional personally inspects the property. Condition, floor, view and lot are not fully captured by any model — ask us for a full comparative market analysis.

The investor lens

Two ways this home pays

This home sits inside Cypress Lakes, a community zoned to allow true short-term rentals — so it can earn as a nightly rental or a traditional lease. Here’s how the two paths compare.

Short-term rental · projected

$24,689/yr gross

Avg nightly rate$154
Occupancy (comp set)47%
CommunityCypress Lakes
Fine-tuned for this homePrepared free by our team
Get the free rental analysis

Projected nightly rate, occupancy and annual revenue for this exact home.

Long-term rental

$2,000/mo median

MarketOrlando
Annual gross at median$24,000
Gross yield on this price5.7%
Homes for rent right now1,794

Live Orlando rental listing data — this home’s rate depends on size, condition and furnishing.

The Union Park short-term market

▼ Softening

49%

Occupancy

▼ 37% yr/yr

$119

Avg nightly rate

▲ 3% yr/yr

$14K/yr

Revenue per listing

$59

RevPAR

33 days

Booking lead time

5.9 nights

Avg stay

5

Typical min nights

92

Active rentals

▼ 27% supply

Seasonality — monthly occupancy

Peaks at 55% in Feb · bottoms at 34% in Jun

49%
55%
54%
50%
40%
34%
54%
47%
46%
48%
52%
52%
JanFebMarAprMayJunJulAugSepOctNovDec

Last 12 months of data, January–December, bars scaled to the seasonal peak. Market-wide averages across all home sizes in Union Park — the projection above is specific to this home’s size.

Where it sits

Inside Cypress Lakes

Map of 514 TREE SHORE DRIVE inside its neighborhood boundary

Drive times from this address

Downtown Orlando12 min
Orlando Int’l Airport (MCO)21 min
Universal Orlando25 min
Walt Disney World37 min

Estimated driving times, typical traffic. Data © OpenStreetMap contributors.

Cypress Lakes is a short-term-rental community. See the full guide →

ORLANDO 32825 — neighborhood snapshot

Population

62,035

Median age

35.7

Median income

$79,942

Median home value

$327,900

Avg household

3

Households w/ children

6,864

For the school run

Orange County School District

MiddleUnion Park Middle★★★★
ElementaryForsyth Woods Elementary★★★★
HighColonial High★★★★★

School assignments and ratings via edgeAI — always verify with the district.

The numbers that matter

The Orlando market

Seller’s marketBalanced5.7 months of inventoryBuyer’s market

$400K$405K

Orlando median sold, yr/yr

97.0%

Sale-to-list ratio (12 mo)

156 of 400

Orlando actives have cut their price

Median sold price, Orlando, trailing 36 months (3-month rolling) · live MLS data.

This home is listed 16% above the ORLANDO 32825 median. See the full Orlando market guide →

Paper trail

This home's history

CurrentPrice reduced to $420,000 $20K
May 6, 2026Listed at $440,000 · 79 days on market since
1996Built · CYPRESS LAKES

Reality check

What actually sold near 514 TREE SHORE DRIVE

Asking prices are opinions — closed sales are facts. The most comparable homes that actually changed hands nearby in the last twelve months.

5398 Belleville Road, West Palm Beach FL 33417Sold · May ’26

$325,000

5398 Belleville Road, West Palm Beach FL 33417 · same community

2 bd · 2 ba · 1,320 sqft · $246/sqft · 215 DOM

5272 Crystal Anne Drive, West Palm Beach FL 33417Sold · Oct ’25

$315,000

5272 Crystal Anne Drive, West Palm Beach FL 33417 · same community

2 bd · 2 ba · 1,519 sqft · $207/sqft · 41 DOM

4550 DUMONT STREETSold · Apr ’26

$410,500

4550 DUMONT STREET · same community

3 bd · 2 ba · 1,543 sqft · $266/sqft · 4 DOM

Closed-sale data from the MLS, last 12 months, selected for similarity in size and location. No two homes are identical — ask us for a full comparative analysis.

Your home team

The pros in your corner

Buying a home is two conversations — the home and the money. Here’s who handles each, side by side, already working together.

David Ramirez

Your agent

David Ramirez

Real Estate Agent · CENTURY 21 Edge

Tours, negotiation, and every question about 514 TREE SHORE DRIVE — start here.

Andrew Acosta

Your lender

Andrew Acosta

Acosta Home Loans with PRMG · NMLS #1468866

Pre-approval, rates, and the real monthly number for 514 TREE SHORE DRIVE — before you fall in love.

See it in person

Schedule a tour

Pick a day that works — this goes straight to David's phone and CRM.

Goes straight to David’s phone and CRM.

Straight answers

514 TREE SHORE DRIVE FAQs

What would the monthly payment be for 514 TREE SHORE DRIVE?+

With 3.5% down on a 30-year FHA loan at 6%, the all-in payment lands around $3,143/mo — principal and interest, the actual property-tax bill, the $38/mo association fee and typical Florida insurance. The payment calculator on this page lets you switch loan type (FHA, Conventional, VA) and adjust the down payment, rate and term.

How much are the HOA fees at 514 TREE SHORE DRIVE?+

The association fee works out to $38 per month. Ask us for the full association documents — they spell out exactly what the fee covers.

What are the property taxes on 514 TREE SHORE DRIVE?+

The most recent tax bill on record (2025) was $3,445. A new owner's bill can differ once the sale price resets the assessed value — we can walk you through what to expect.

Can 514 TREE SHORE DRIVE be rented short-term?+

Yes — this home sits inside Cypress Lakes, a community zoned to allow short-term rentals. Nightly-rental income could change the math on this purchase entirely; request a free rental income analysis and our team will prepare projections for this exact home.

Are pets allowed at 514 TREE SHORE DRIVE?+

The listing reports pets: Yes. Communities often layer on breed or weight rules — we'll verify the specifics with the association before you commit.

How does the price compare to other homes in Orlando?+

At $420,000, this home is listed about 8% above the Orlando median of $390,000. The market section on this page shows how the area is trending.

Which schools are assigned to 514 TREE SHORE DRIVE?+

Union Park Middle (middle), Forsyth Woods Elementary (elementary), Colonial High (high) — Orange County School District. Always verify school assignments with the district before relying on them.

The brief

Four things that matter here

01Positioned at the premium end

$420,000 runs 16% above the ORLANDO 32825 median.

02Zoned for nightly rentals

Cypress Lakes is one of the communities zoned to allow true short-term rentals — nightly income could change the math on this purchase entirely. Ask for the free rental analysis below.

03Time on market is leverage

79 days on market against a Orlando median of 34 — sellers in this position are usually ready to negotiate.

04The price has already moved

Listed at $440,000, now $420,000 — a $20K cut. The full history is in the market section below.

Listing courtesy of CHARLES RUTENBERG REALTY ORLANDO · Millie Henriquez. MLS #O6402592.

IDX information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by Stellar MLS.

Never miss a listing

New Orlando homes, in your inbox

Like 514 TREE SHORE DRIVE but not quite? A daily digest of every new listing in Orlando — straight from the MLS, hours after it goes live. Unsubscribe anytime.

Just watching this one home? Ask David to ping you on any price or status change →

CENTURY 21 Edge
© 2026 CENTURY 21® and the CENTURY 21 Logo are registered service marks owned by Century 21 Real Estate LLC. Sunseria Real Estate Group LLC d/b/a CENTURY 21 Edge fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Each office is independently owned and operated. Any services or products provided by independently owned and operated franchisees are not provided by, affiliated with, or related to Century 21 Real Estate LLC nor any of its affiliated companies.

MLS® Disclaimers

Stellar MLS / MFRMLSCopyright © MFRMLS.com. All information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) or information provider(s) shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. Listing(s) information is provided for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information on this site was last updated July 24, 2026 at 10:42 PM UTC. The listing information on this page last changed on July 24, 2026 at 10:42 PM UTC. The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MFR MLS. Updated on July 24, 2026 at 10:42 PM UTC.

StellarMLS DMCA Notice: The Digital Millennium Copyright Act of 1998, 17 U.S.C. §512, the DMCA, provides recourse for copyright owners who believe that material appearing on the Internet infringes their rights under U.S. copyright law. If you believe in good faith that any content or material made available in connection with our website or services infringes your copyright, you (or your agent) may send us a notice requesting that the content or material be removed, or access to it blocked. Notices must be sent in writing by email to DMCAnotice@MLSGrid.com. The DMCA requires that your notice of alleged copyright infringement include the following information: (1) description of the copyrighted work that is the subject of claimed infringement; (2) description of the alleged infringing content and information sufficient to permit us to locate the content; (3) contact information for you, including your address, telephone number and email address; (4) a statement by you that you have a good faith belief that the content in the manner complained of is not authorized by the copyright owner, or its agent, or by the operation of any law; (5) a statement by you, signed under penalty of perjury, that the information in the notification is accurate and that you have the authority to enforce the copyrights that are claimed to be infringed; and (6) a physical or electronic signature of the copyright owner or a person authorized to act on the copyright owners behalf. Failure to include all of the above information may result in the delay of the processing of your complaint.

Southeast Florida MLSCopyright Southeast Florida Multiple Listing Service © 2026. Accuracy of listing information is not guaranteed. Listing information is provided for personal consumer, non-commercial use, solely to identify potential properties for potential purchase. All other use is strictly prohibited, is a violation of the terms of use, and may violate federal and state law. Data Last Updated: July 24, 2026 at 10:42 PM UTC.

Space Coast AORThese listings are provided by the IDX Program of Brevard County, Florida. Real Estate listings held by brokerage firms other than CENTURY 21 Edge Central Florida are marked with the IDX Logo and detailed information about them includes the name of the listing brokers. IDX information is provided exclusively for consumers'' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed.

Beaches MLSAll information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) or information provider(s) shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. Listing(s) information is provided for consumer''s personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.